← All Projects
live 2025-10

Dynamic Pricing Model

Excel-based pricing engine for Greenville Triumph SC ticket packages, modeling revenue scenarios across season tiers and group sales.

ExcelFinancial ModelingPricing StrategyRevenue Ops

Overview

Built a dynamic pricing model that lets leadership test ticket pricing scenarios across different season tiers, group packages, and promotional structures. The model calculates projected revenue, margin impact, and break-even attendance for each configuration.

How It Works

  • Input sheet: Unit prices per tier, capacity constraints, historical fill rates, group discount structures
  • Scenario engine: Toggleable assumptions (optimistic / baseline / conservative) that cascade through the model
  • Output dashboard: Revenue projections, per-match economics, and sensitivity analysis showing which pricing levers have the most impact

Key Insight

The model revealed that group sales pricing was leaving significant revenue on the table. A modest restructuring of the group discount tiers — without changing headline ticket prices — projected a 12% revenue uplift on group packages.